Jan 2023 Financial Snapshot

Cash Flow – Operating Fund as of 12/31/22

      ACTUAL        BUDGETED
Income YTD:     $1,312,554       $1,250,000
Expenses YTD:        1,190,956         1,293,937
Surplus/(Deficit) YTD:          121,598           (43,937)

Notes from the treasurer:

  • Contributions are about $74K ahead of 2021 and $50K ahead of budgeted contributions
  • Building & Grounds is about $53K below budget, with $20,897 carried into 2023.
  • We finished the year with a positive change in net assets of $100,700.